{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Infiltration Reduction","Tables"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Infiltration Reduction","index":0,"n_rows":55,"n_cols":14,"rows_kept":55,"cut":false,"hidden":false,"merged":[[30,1,30,2],[30,3,30,4],[30,5,30,12],[53,0,54,0],[53,1,54,4],[53,5,54,5],[28,1,28,2],[28,3,28,4],[28,5,28,12],[29,1,29,2],[29,3,29,4],[29,5,29,12],[26,1,26,2],[26,3,26,4],[26,5,26,12],[27,1,27,2],[27,3,27,4],[27,5,27,12],[24,1,24,2],[24,3,24,4],[24,5,24,12],[25,1,25,2],[25,3,25,4],[25,5,25,12],[23,1,23,2],[23,3,23,4],[23,5,23,12],[20,1,20,2],[20,3,20,4],[20,5,20,12],[21,1,21,2],[21,3,21,4],[21,5,21,12],[53,11,54,12],[18,1,18,2],[18,3,18,4],[18,5,18,12],[19,1,19,2],[19,3,19,4],[19,5,19,12],[17,1,17,2],[17,3,17,4],[17,5,17,12],[22,1,22,2],[22,3,22,4],[22,5,22,12],[51,0,52,0],[51,1,52,4],[51,5,52,5],[51,10,52,10],[51,11,52,12],[49,0,50,0],[49,1,50,4],[49,5,50,5],[49,6,50,9],[49,10,50,10],[51,13,52,13],[11,1,11,2],[11,3,11,4],[11,5,11,12],[53,13,54,13],[54,6,54,9],[51,6,52,9],[15,1,15,2],[15,3,15,4],[15,5,15,12],[16,1,16,2],[16,3,16,4],[16,5,16,12],[13,1,13,2],[13,3,13,4],[13,5,13,12],[14,1,14,2],[14,3,14,4],[14,5,14,12],[12,1,12,2],[12,3,12,4],[12,5,12,12],[53,6,53,9],[53,10,54,10],[47,1,48,4],[47,5,48,5],[47,10,48,10],[47,11,48,12],[47,13,48,13],[47,0,48,0],[47,6,47,9],[48,6,48,9],[49,11,50,12],[49,13,50,13],[43,10,44,10],[43,11,44,12],[43,13,44,13],[43,0,44,0],[43,1,44,4],[43,5,44,5],[43,6,44,9],[45,13,46,13],[46,6,46,9],[45,0,46,0],[45,1,46,4],[45,5,46,5],[45,6,45,9],[45,10,46,10],[45,11,46,12],[7,0,7,13],[39,0,40,0],[39,1,40,4],[39,5,40,5],[39,6,39,9],[39,10,40,10],[39,11,40,12],[39,13,40,13],[41,10,42,10],[41,11,42,12],[41,13,42,13],[40,6,40,9],[41,0,42,0],[41,1,42,4],[41,5,42,5],[41,6,42,9],[9,0,9,4],[9,5,9,12],[10,1,10,2],[10,3,10,4],[10,5,10,12],[35,13,36,13],[5,0,5,13],[36,6,36,9],[6,0,6,13],[37,0,38,0],[37,1,38,4],[37,5,38,5],[37,6,38,9],[37,10,38,10],[37,11,38,12],[37,13,38,13],[3,0,3,3],[3,4,3,13],[4,0,4,13],[35,0,36,0],[35,1,36,4],[35,5,36,5],[35,6,35,9],[35,10,36,10],[35,11,36,12],[0,0,0,13],[32,0,32,13],[1,0,1,13],[33,0,34,0],[33,1,34,4],[33,5,34,5],[33,6,34,9],[33,10,34,10],[33,11,34,12],[33,13,34,13]]}
["Ventilation Control"]
["(Electric Cooling and Heating)"]
[]
["Description of UCRM:",null,null,null,"(Data needed:  use of space, schedule, inside temperature during cooling season,"]
["inside temperature during heating season)"]
[]
[]
[]
[]
["Data needed for calculations",null,null,null,null,"Description",null,null,null,null,null,null,null,"Resource"]
["A)",null,null,"cfm",null,"Existing Ventilation Rate"]
["B)",null,null,"cfm",null,"Proposed Ventilation Rate"]
["C)",null,null,"°F",null,"Ave. Inside Air Temperature (DB/WB°F, Cooling Season)",null,null,null,null,null,null,null,"Table 5"]
["D)",null,null,"°F",null,"Ave. Outside Air Temperature (DB/WB°F, Cooling Season)",null,null,null,null,null,null,null,"Table 5"]
["E)",null,null,"°F",null,"Ave. Inside Air Temperature (Heating Season)",null,null,null,null,null,null,null,"Table 5"]
["F)",null,null,"°F",null,"Ave. Outside Air Temperature (Heating Season)",null,null,null,null,null,null,null,"Table 5"]
["G)",null,null,"hrs/yr",null,"Annual Cooling System Operating Hours",null,null,null,null,null,null,null,"Table 15"]
["H)",null,null,"hrs/yr",null,"Annual Heating System Operating Hours",null,null,null,null,null,null,null,"Table 16"]
["I)",null,null,"kW/Ton",null,"Performance of Cooling System",null,null,null,null,null,null,null,"Table 1"]
["J)",null,null,"COP",null,"Efficiency of Heating System",null,null,null,null,null,null,null,"Table 3"]
["K)",null,null,"$/kWh",null,"Electrical Energy Rate - Summer"]
["L)",null,null,"$/kWh",null,"Electrical Energy Rate - Winter"]
["M)",null,null,"$/kW-yr",null,"Electrical Demand Rate  - Summer"]
["N)",null,null,"$/kW-yr",null,"Electrical Demand Rate  - Winter"]
["O)",null,null,"months",null,"Number of Cooling Months (for demand)"]
["P)",null,null,"months",null,"Number of Heating Months (for demand)"]
["Q)",null,null,null,null,"Diversity of Cooling Demand (range 0 to 1 with 1.0 as default)"]
["R)",null,null,null,null,"Diversity of Cooling Demand (range 0 to 1 with 0.6 as default)"]
["S)",null,null,"$",null,"Cost of Project, Including Design"]
["T)",null,null,"Btu/lbm",null,"Enthalpy Outside (From Psychrometric Chart Using C)",null,null,null,null,null,null,null,"P. Chart"]
["U)",null,null,"Btu/lbm",null,"Enthalpy Inside (From Psychrometric Chart Using B)",null,null,null,null,null,null,null,"P. Chart"]
[]
["Calculations"]
["V)","Adjusted Ventilation Rate",null,null,null,"=","A - B",null,null,null,"=",{"$f":"B11-B12","v":0},null,"cfm"]
[]
["W)","Cooling Energy Savings",null,null,null,"=","4.5 * V * (T - U) * G",null,null,null,"=",{"$f":"(4.5*L34*(B30-B31)*B17)/12000","v":0},null,"Ton-hrs/yr"]
[null,null,null,null,null,null,"12,000 Btu/Ton-hr"]
["X)","Cooling Electrical Energy Savings",null,null,null,"=","W * I",null,null,null,"=",{"$f":"L36*B19","v":0},null,"kWh/yr"]
[]
["Y)","Cooling Electrical Demand Reduction",null,null,null,"=","X",null,null,null,"=",{"$f":"L38/B17","v":{"$error":"#DIV/0!"}},null,"kW"]
[null,null,null,null,null,null,"G"]
["Z)","Annual Cooling Electrical Cost Savings",null,null,null,"=","X * K + Y * M * O * Q",null,null,null,"=",{"$f":"L38*B21+L40*B23*B25*B27","v":{"$error":"#DIV/0!"}},null,"$/yr"]
[]
["AA)","Heating Energy Savings",null,null,null,"=","1.085 * V * (E - F) * H",null,null,null,"=",{"$f":"1.085*L34*(B15-B16)*B18","v":0},null,"Btu/yr"]
[]
["BB)","Heating Electrical Energy Savings",null,null,null,"=","AA * J",null,null,null,"=",{"$f":"(L44*B20)/3413","v":0},null,"kWh/yr"]
[null,null,null,null,null,null,"3,413 Btu/kWh"]
["CC)","Heating Electrical Demand Savings",null,null,null,"=","BB",null,null,null,"=",{"$f":"L46/B18","v":{"$error":"#DIV/0!"}},null,"kW"]
[null,null,null,null,null,null,"H"]
["DD)","Annual Heating Electrical Cost Savings",null,null,null,"=","BB * L + CC * Q * N * R",null,null,null,"=",{"$f":"L46*B22+L48*B27*B24*B28","v":{"$error":"#DIV/0!"}},null,"$/yr"]
[]
["EE)","Annual Cost Savings",null,null,null,"=","Z + DD",null,null,null,"=",{"$f":"L42+L50","v":{"$error":"#DIV/0!"}},null,"$/yr"]
[]
["FF)","Simple Payback",null,null,null,"=","S",null,null,null,"=",{"$f":"B29/L52","v":{"$error":"#DIV/0!"}},null,"yrs"]
[null,null,null,null,null,null,"EE"]

{"sheet":"Tables","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}