{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Infiltration Reduction","Tables"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Infiltration Reduction","index":0,"n_rows":42,"n_cols":28,"rows_kept":42,"cut":false,"hidden":false,"merged":[[41,1,41,2],[41,3,41,4],[41,5,41,12],[21,14,22,14],[21,15,22,18],[21,19,22,19],[39,1,39,2],[39,3,39,4],[39,5,39,12],[40,1,40,2],[40,3,40,4],[40,5,40,12],[37,1,37,2],[37,3,37,4],[37,5,37,12],[38,1,38,2],[38,3,38,4],[38,5,38,12],[35,1,35,2],[35,3,35,4],[35,5,35,12],[36,1,36,2],[36,3,36,4],[36,5,36,12],[33,1,33,2],[33,3,33,4],[33,5,33,12],[34,1,34,2],[34,3,34,4],[34,5,34,12],[31,1,31,2],[31,3,31,4],[31,5,31,12],[32,1,32,2],[32,3,32,4],[32,5,32,12],[29,1,29,2],[29,3,29,4],[29,5,29,12],[30,1,30,2],[30,3,30,4],[30,5,30,12],[27,1,27,2],[27,3,27,4],[27,5,27,12],[28,1,28,2],[28,3,28,4],[28,5,28,12],[21,27,22,27],[22,20,22,23],[19,20,20,23],[25,1,25,2],[25,3,25,4],[25,5,25,12],[26,1,26,2],[26,3,26,4],[26,5,26,12],[23,1,23,2],[23,3,23,4],[23,5,23,12],[24,1,24,2],[24,3,24,4],[24,5,24,12],[21,1,21,2],[21,3,21,4],[21,5,21,12],[22,1,22,2],[22,3,22,4],[22,5,22,12],[21,20,21,23],[21,24,22,24],[21,25,22,26],[17,25,18,26],[17,27,18,27],[20,0,20,4],[20,5,20,12],[19,14,20,14],[19,15,20,18],[19,19,20,19],[19,24,20,24],[19,25,20,26],[18,0,18,11],[17,14,18,14],[17,15,18,18],[17,19,18,19],[17,20,18,23],[17,24,18,24],[17,7,17,8],[17,9,17,11],[19,27,20,27],[15,19,16,19],[15,24,16,24],[15,25,16,26],[15,27,16,27],[16,0,16,2],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,11],[15,14,16,14],[15,20,15,23],[16,20,16,23],[13,27,14,27],[15,0,15,2],[15,3,15,4],[15,5,15,6],[15,7,15,8],[15,9,15,11],[14,20,14,23],[13,14,14,14],[13,15,14,18],[13,19,14,19],[13,20,13,23],[13,24,14,24],[13,25,14,26],[13,9,13,11],[14,0,14,2],[14,3,14,4],[14,5,14,6],[14,7,14,8],[14,9,14,11],[13,0,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[15,15,16,18],[11,24,12,24],[11,25,12,26],[11,27,12,27],[12,0,12,2],[12,3,12,4],[12,5,12,6],[12,7,12,8],[12,9,12,11],[11,14,12,14],[11,0,11,2],[11,3,11,4],[11,5,11,6],[11,7,11,8],[11,9,11,11],[11,15,12,18],[11,19,12,19],[11,20,12,23],[7,0,7,13],[7,14,8,14],[7,15,8,18],[7,19,8,19],[7,20,7,23],[7,24,8,24],[7,25,8,26],[7,27,8,27],[9,24,10,24],[9,25,10,26],[9,27,10,27],[8,20,8,23],[10,0,10,2],[10,3,10,4],[10,5,10,6],[10,7,10,8],[10,9,10,11],[9,14,10,14],[9,15,10,18],[9,19,10,19],[9,20,10,23],[9,0,9,11],[3,27,4,27],[5,0,5,13],[4,20,4,23],[6,0,6,13],[5,14,6,14],[5,15,6,18],[5,19,6,19],[5,20,6,23],[5,24,6,24],[5,25,6,26],[5,27,6,27],[3,0,3,3],[3,4,3,13],[4,0,4,13],[3,14,4,14],[3,15,4,18],[3,19,4,19],[3,20,3,23],[3,24,4,24],[3,25,4,26],[0,0,0,13],[0,14,0,27],[1,0,1,13],[1,14,2,14],[1,15,2,18],[1,19,2,19],[1,20,2,23],[1,24,2,24],[1,25,2,26],[1,27,2,27]]}
["Inflitration Reduction",null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculations"]
["(Electric Cooling and Heating)",null,null,null,null,null,null,null,null,null,null,null,null,null,"V)","Adjusted Infiltration Rate",null,null,null,"=","1.65 * A * H",null,null,null,"=",{"$f":"1.65*B22*B29","v":0},null,"cfm"]
[]
["Description of UCRM:",null,null,null,"(Data needed:  use of space, schedule, inside temperature during cooling season,",null,null,null,null,null,null,null,null,null,"W)","Cooling Energy Savings",null,null,null,"=","4.5 * V * (T - U) * F",null,null,null,"=",{"$f":"(4.5*Z2*(B41-B42)*B27)/12000","v":0},null,"Ton-hrs/yr"]
["inside temperature during heating season)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12,000 Btu/Ton-hr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X)","Cooling Electrical Energy Savings",null,null,null,"=","W * I",null,null,null,"=",{"$f":"Z4*B30","v":0},null,"kWh/yr"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y)","Cooling Electrical Demand Reduction",null,null,null,"=","X",null,null,null,"=",{"$f":"Z6/B27","v":{"$error":"#DIV/0!"}},null,"kW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F"]
["Table AF Area Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,"Z)","Annual Cooling Electrical Cost Savings",null,null,null,"=","X * K + Y * M * O * Q",null,null,null,"=",{"$f":"Z6*B32+Z8*B34*B36*B38","v":{"$error":"#DIV/0!"}},null,"$/yr"]
["Location Type",null,null,"Length (ft)",null,"Old Width (in)",null,"New Width (in)",null,"Adjusted Area1"]
[null,null,null,null,null,null,null,null,null,{"$f":"D12*(F12-H12)","v":0},null,null,null,null,"AA)","Heating Energy Savings",null,null,null,"=","1.085 * V * (D - E) * G",null,null,null,"=",{"$f":"1.085*Z2*(B25-B26)*B28","v":0},null,"Btu/yr"]
[null,null,null,null,null,null,null,null,null,{"$f":"D13*(F13-H13)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,null,null,null,"BB)","Heating Electrical Energy Savings",null,null,null,"=","AA * J",null,null,null,"=",{"$f":"(Z12*B31)/3413","v":0},null,"kWh/yr"]
[null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,"3,413 Btu/kWh"]
[null,null,null,null,null,null,null,null,null,0,null,null,null,null,"CC)","Heating Electrical Demand Savings",null,null,null,"=","BB",null,null,null,"=",{"$f":"Z14/B28","v":{"$error":"#DIV/0!"}},null,"kW"]
[null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,"G"]
[null,null,null,null,null,null,null,"TOTAL:",null,{"$f":"SUM(J12:L17)","v":0},null,null,null,null,"DD)","Annual Heating Electrical Cost Savings",null,null,null,"=","BB * L + CC * Q * N * R",null,null,null,"=",{"$f":"Z14*B33+Z16*B38*B35*B39","v":{"$error":"#DIV/0!"}},null,"$/yr"]
[" 1Adjusted Area  =  Crack Length (ft)  *  Δ  Crack Width (inches)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE)","Annual Cost Savings",null,null,null,"=","Z + DD",null,null,null,"=",{"$f":"Z10+Z18","v":{"$error":"#DIV/0!"}},null,"$/yr"]
["Data needed for calculations",null,null,null,null,"Description",null,null,null,null,null,null,null,"Resource"]
["A)",{"$f":"J18","v":0},null,"Δ in-ft",null,"Adjusted Area Factor (from Table AF above)",null,null,null,null,null,null,null,null,"FF)","Simple Payback",null,null,null,"=","S",null,null,null,"=",{"$f":"B40/Z20","v":{"$error":"#DIV/0!"}},null,"yrs"]
["B)",null,null,"°F",null,"Ave. Inside Air Temperature (DB/WB°F, Cooling Season)",null,null,null,null,null,null,null,"Table 5",null,null,null,null,null,null,"EE"]
["C)",null,null,"°F",null,"Ave. Outside Air Temperature (DB/WB°F, Cooling Season)",null,null,null,null,null,null,null,"Table 5"]
["D)",null,null,"°F",null,"Ave. Inside Air Temperature (Heating Season)",null,null,null,null,null,null,null,"Table 5"]
["E)",null,null,"°F",null,"Ave. Outside Air Temperature (Heating Season)",null,null,null,null,null,null,null,"Table 5"]
["F)",null,null,"hrs/yr",null,"Annual Cooling System Operating Hours",null,null,null,null,null,null,null,"Table 15"]
["G)",null,null,"hrs/yr",null,"Annual Heating System Operating Hours",null,null,null,null,null,null,null,"Table 16"]
["H)",null,null,"mph",null,"Ave. Wind Velocity (9 - 12 mph, default 10 mph)"]
["I)",null,null,"kW/Ton",null,"Performance of Cooling System",null,null,null,null,null,null,null,"Table 1"]
["J)",null,null,"COP",null,"Efficiency of Heating System",null,null,null,null,null,null,null,"Table 3"]
["K)",null,null,"$/kWh",null,"Electrical Energy Rate - Summer"]
["L)",null,null,"$/kWh",null,"Electrical Energy Rate - Winter"]
["M)",null,null,"$/kW-yr",null,"Electrical Demand Rate  - Summer"]
["N)",null,null,"$/kW-yr",null,"Electrical Demand Rate  - Winter"]
["O)",null,null,"months",null,"Number of Cooling Months (for demand)"]
["P)",null,null,"months",null,"Number of Heating Months (for demand)"]
["Q)",null,null,null,null,"Diversity of Cooling Demand (range 0 to 1 with 1.0 as default)"]
["R)",null,null,null,null,"Diversity of Cooling Demand (range 0 to 1 with 0.6 as default)"]
["S)",null,null,"$",null,"Cost of Project, Including Design"]
["T)",null,null,"Btu/lbm",null,"Enthalpy Outside (From Psychrometric Chart Using C)",null,null,null,null,null,null,null,"P. Chart"]
["U)",null,null,"Btu/lbm",null,"Enthalpy Inside (From Psychrometric Chart Using B)",null,null,null,null,null,null,null,"P. Chart"]

{"sheet":"Tables","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}