taxes Property Tax Assistance

2025 ISD Summary Worksheet

Raymondville ISD (all splits)   Willacy County  

245-Willacy/Willacy County

245-903/Raymondville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 233,006,248 0.9550 243,985,600 233,006,248
B - MULTIFAMILY 904,603 N/A 904,603 904,603
C1 - VACANT LOTS 11,231,543 N/A 11,231,543 11,231,543
C2 - COLONIA LOTS 1,375,362 N/A 1,375,362 1,375,362
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,537,649 1.0480 13,871,598 14,537,649
D2 - FARM & RANCH IMP 693,418 N/A 693,418 693,418
E - NON-AG LAND AND IMPROVEMENTS 39,361,471 0.9630 40,873,802 39,361,471
F1 - COMMERCIAL REAL 101,538,871 0.9453 107,414,441 101,538,871
F2 - INDUSTRIAL REAL 1,871,923 N/A 1,871,923 1,871,923
G - ALL MINERALS 3,791,840 N/A 3,791,840 3,791,840
J - ALL UTILITIES 92,086,806 0.9717 94,768,762 92,086,806
L1 - COMMERCIAL PERSONAL 19,897,236 N/A 19,897,236 19,897,236
L2 - INDUSTRIAL PERSONAL 1,770,570 N/A 1,770,570 1,770,570
M1 - MOBILE HOMES 1,358,142 N/A 1,358,142 1,358,142
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 510,776 N/A 510,776 510,776
Subtotal 523,936,458 0 544,319,616 523,936,458
Less Total Deductions 156,800,181 0 157,981,853 156,800,181
Total Taxable Value 367,136,277 0 386,337,763 367,136,277

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 378,353,979 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 367,136,277 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 378,353,979 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 367,136,277 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 423,780,436 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 444,799,299 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 367,137,900 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 460,274,143 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 368,979,478 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 378,353,979 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 367,136,277 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 378,353,979 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 367,136,277 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 423,780,436 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 444,799,299 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 367,137,900 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 460,274,143 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 368,979,478 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,217,702 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,426,457 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 21,018,863 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,474,844 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,843,201 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

245-903-02/Raymondville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 233,006,248 0.9550 243,985,600 233,006,248
B - MULTIFAMILY 904,603 N/A 904,603 904,603
C1 - VACANT LOTS 11,231,543 N/A 11,231,543 11,231,543
C2 - COLONIA LOTS 1,375,362 N/A 1,375,362 1,375,362
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,537,649 1.0480 13,871,598 14,537,649
D2 - FARM & RANCH IMP 693,418 N/A 693,418 693,418
E - NON-AG LAND AND IMPROVEMENTS 39,361,471 0.9630 40,873,802 39,361,471
F1 - COMMERCIAL REAL 101,538,871 0.9453 107,414,441 101,538,871
F2 - INDUSTRIAL REAL 1,871,923 N/A 1,871,923 1,871,923
G - ALL MINERALS 3,791,840 N/A 3,791,840 3,791,840
J - ALL UTILITIES 92,086,806 0.9717 94,768,762 92,086,806
L1 - COMMERCIAL PERSONAL 19,897,236 N/A 19,897,236 19,897,236
L2 - INDUSTRIAL PERSONAL 1,770,570 N/A 1,770,570 1,770,570
M1 - MOBILE HOMES 1,358,142 N/A 1,358,142 1,358,142
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 510,776 N/A 510,776 510,776
Subtotal 523,936,458 544,319,616 523,936,458
Less Total Deductions 156,800,181 157,981,853 156,800,181
Total Taxable Value 367,136,277 386,337,763 367,136,277

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 378,353,979 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 367,136,277 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 378,353,979 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 367,136,277 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 423,780,436 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 444,799,299 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 367,137,900 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 460,274,143 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 368,979,478 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 378,353,979 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 367,136,277 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 378,353,979 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 367,136,277 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 423,780,436 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 444,799,299 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 367,137,900 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 460,274,143 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 368,979,478 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,217,702 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,426,457 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 21,018,863 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,474,844 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,843,201 Loss to the increase in the Over-65/Disabled Homestead

Back to top